confronto


calcolo
Dati
Per unit $
Selling price 180.00
Direct materials 40.00
Direct labour 16.00
Variable overheads 10.00






calcolo:



procedure
  1. calculate the overhead absorption rate per unit
  2. overhead absorption rate is based only on budgeted figures

    Overhead absorption rate = Budgeted fixed overheads
                                                                                   Budgeted units

    Budgeted overheads (quarterly) = $1.6 million / 4 = $400,000
    Budgeted production (quarterly) = 1,280,000 / 4 = 320,000 units

    Overhead absorption rate per unit = $400,000 / 320,000 = $1.25 per unit



  3. calculate total cost per unit
  4. Total cost per unit (absorption costing) = Variable cost + fixed production cost = (40 + 16 + 10) + 1.25 = $67.25
    Total cost per unit (marginal costing) = Variable cost per unit = $66



  5. calculate closing inventory in units
  6. Closing inventory = Opening inventory + production – sales
    Closing inventory = 0 + 280,000 – 240,000 = 40,000 units



  7. calculate under/over absorption of overheads
  8. this is based on the difference between actual production and budgeted production

    Actual production = 280,000 units
    Budgeted production = 320,000 units (Budgeted production (quarterly))
    Under-production = 40,000 units

    absorption of overheads of 40,000 x $1.25 = $50,000



  9. produce statements of profit or loss
  10. calculationprofit01